| Revenue | DKK -14K | -92% |
| EBITDA | DKK -14K | +92% |
| Net profit | DKK 45K | +124% |
| Total assets | DKK 572K | -22% |
| Equity | DKK 531K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.217 | 4.148 | 594 | 698 | 334 | 315 | 82 | -4 | -170 | -14 |
| Staff expenses | -4.787 | -3.660 | -17 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 430 | 488 | 577 | 694 | 334 | 315 | 38 | -4 | -170 | -14 |
| Depreciation & amort. | -259 | -256 | -262 | -168 | -167 | -166 | -38 | -0 | -0 | -0 |
| EBIT | 170 | 232 | 315 | 526 | 167 | 149 | 1 | -4 | -170 | -14 |
| Net financials | -139 | -183 | -200 | -176 | -92 | -148 | -65 | 94 | -19 | 37 |
| Profit before tax | 32 | 49 | 115 | 349 | 75 | 1 | -65 | 90 | -189 | 23 |
| Tax | 11 | 25 | 26 | 77 | 17 | 3 | -14 | 20 | -0 | -22 |
| Net profit | 21 | 24 | 89 | 272 | 58 | -2 | -50 | 70 | -189 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.461 | 3.331 | 2.869 | 4.219 | 4.432 | 3.851 | 3.829 | 3.701 | 737 | 572 |
| Equity | 214 | 238 | 327 | 599 | 657 | 655 | 605 | 675 | 486 | 531 |
| Long-term debt | 0 | 0 | 0 | 762 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.247 | 3.093 | 2.542 | 2.810 | 3.744 | 3.195 | 3.224 | 3.026 | 251 | 41 |
| Total debt | 7.247 | 3.093 | 2.542 | 3.572 | 3.744 | 3.195 | 3.224 | 3.026 | 251 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2004 | — | — |
SS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHO International ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Christensen | Management | 0 companies |
| Søren Sasser Hofmeister | Management | 0 companies |
| Ole Vestergaard | Board of Directors | 0 companies |
| Ole Søgaard-Nielsen | Board of Directors | 0 companies |
| Lars Høgsberg | Board of Directors | 0 companies |
| Thyge Bang Hofmeister | Board of Directors | 0 companies |
| Kren Erik Whittard Nielsen | Board of Directors | 0 companies |