| Revenue | DKK -12K | +76% |
| EBITDA | DKK -12K | -76% |
| Net profit | DKK -7K | -115% |
| Total assets | DKK 236K | -57% |
| Equity | DKK 231K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -11 | -14 | -24 | -16 | -17 | -10 | -4 | -7 | -7 | -12 |
| Staff expenses | -30 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -36 | -36 | -41 | -41 | -44 | -24 | -16 | -17 | -10 | -4 | -7 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -36 | -36 | -41 | -41 | -44 | -24 | -16 | -17 | -10 | -4 | -7 | -7 | -12 |
| Net financials | 43 | 32 | 76 | 20 | 35 | 34 | -25 | 53 | 16 | 67 | -99 | 36 | 52 | 6 |
| Profit before tax | 7 | -4 | 40 | -22 | -5 | -10 | -49 | 37 | -1 | 56 | -103 | 29 | 45 | -7 |
| Tax | 3 | -1 | 9 | -5 | -1 | -2 | -11 | 8 | -0 | 12 | 0 | -0 | -0 | -0 |
| Net profit | 4 | -3 | 30 | -17 | -4 | -8 | -38 | 29 | -1 | 44 | -104 | 29 | 45 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.782 | 1.579 | 1.515 | 1.394 | 1.289 | 1.177 | 1.024 | 940 | 909 | 927 | 786 | 536 | 547 | 236 |
| Equity | 1.764 | 1.561 | 1.493 | 1.376 | 1.270 | 1.159 | 1.015 | 936 | 825 | 756 | 538 | 449 | 372 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 23 | 18 | 18 | 18 | 9 | 4 | 85 | 171 | 248 | 87 | 175 | 5 |
| Total debt | 18 | 18 | 23 | 18 | 18 | 18 | 9 | 4 | 85 | 171 | 248 | 87 | 175 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|