| Revenue | DKK 3,1M | -11% |
| EBITDA | DKK 3,1M | -11% |
| Net profit | DKK 3,4M | -55% |
| Total assets | DKK 92,4M | +0% |
| Equity | DKK 76,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.414 | -1.571 | 1.585 | 1.574 | 1.815 | 2.256 | 2.170 | 2.614 | 2.675 | 3.371 | 3.468 | 3.523 | 3.414 | 3.051 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.414 | -1.143 | 1.585 | 1.574 | 1.815 | 2.256 | 2.170 | 2.614 | 2.675 | 3.371 | 3.434 | 3.523 | 3.414 | 3.051 |
| Depreciation & amort. | 170 | -214 | -228 | -228 | -228 | -228 | -298 | -369 | -369 | -425 | -425 | -425 | -425 | -528 |
| EBIT | 1.245 | -1.357 | 1.357 | 1.346 | 1.587 | 2.027 | 1.872 | 2.245 | 2.306 | 2.946 | 3.009 | 3.098 | 2.989 | 2.523 |
| Net financials | 1.042 | -2.630 | 2.841 | 2.460 | 1.271 | 1.711 | 938 | 1.941 | 1.704 | 4.855 | 4.304 | 3.269 | 5.703 | 1.261 |
| Profit before tax | 2.287 | -2.343 | 4.198 | 3.806 | 2.857 | 3.738 | 2.811 | 4.121 | 4.010 | 7.752 | 7.245 | 6.302 | 8.670 | 3.761 |
| Tax | 165 | 418 | 610 | 449 | 210 | 638 | 259 | 196 | 447 | 1.009 | 562 | 1.122 | 1.148 | 401 |
| Net profit | 2.122 | -2.761 | 3.588 | 3.357 | 2.648 | 3.101 | 2.552 | 3.925 | 3.563 | 6.743 | 6.683 | 5.180 | 7.522 | 3.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.995 | 39.679 | 43.589 | 46.644 | 48.471 | 56.643 | 62.845 | 65.136 | 68.482 | 75.318 | 80.109 | 84.940 | 92.354 | 92.445 |
| Equity | 28.374 | 31.038 | 34.863 | 37.919 | 39.947 | 43.602 | 43.317 | 47.136 | 50.591 | 57.034 | 63.116 | 68.182 | 75.586 | 76.447 |
| Long-term debt | 7.584 | -7.263 | 6.989 | 6.655 | 6.297 | 5.411 | 16.043 | 15.313 | 14.764 | 14.060 | 13.293 | 12.707 | 11.908 | 11.183 |
| Short-term debt | 902 | -1.019 | 1.184 | 1.845 | 1.934 | 7.129 | 2.526 | 1.824 | 2.095 | 3.008 | 2.420 | 2.704 | 3.450 | 3.364 |
| Total debt | 8.486 | -8.282 | 8.173 | 8.499 | 8.231 | 12.540 | 18.569 | 17.137 | 16.859 | 17.068 | 15.714 | 15.411 | 15.358 | 14.547 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|