| Revenue | DKK -33K | +55% |
| EBITDA | DKK -33K | -55% |
| Net profit | DKK 15,6M | +12% |
| Total assets | DKK 76,6M | +21% |
| Equity | DKK 76,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 839 | — | 1.608 | -601 | -9 | -9 | -26 | -14 | -16 | -37 | -11 | -16 | -21 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 246 | -8 | -8 | -9 | -9 | -26 | -14 | -16 | -37 | -11 | -16 | -21 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 246 | -8 | -8 | -9 | -9 | -26 | -14 | -16 | -37 | -11 | -16 | -21 | -33 |
| Net financials | 847 | 254 | 1.617 | -664 | 485 | 4.184 | 10.290 | 6.157 | 6.466 | 9.560 | 17.109 | 11.193 | 14.057 | 15.735 |
| Profit before tax | 839 | 246 | 1.609 | -672 | 476 | 4.175 | 10.264 | 6.142 | 6.450 | 9.523 | 17.098 | 11.176 | 14.036 | 15.702 |
| Tax | -0 | -138 | -2 | -0 | -89 | 20 | -12 | 15 | 241 | 15 | -0 | -0 | 100 | 69 |
| Net profit | 839 | 384 | 1.610 | -672 | 566 | 4.155 | 10.277 | 6.128 | 6.209 | 9.508 | 17.098 | 11.176 | 13.936 | 15.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.696 | 5.983 | 7.506 | 6.816 | 7.149 | 10.716 | 18.610 | 21.141 | 23.984 | 31.392 | 46.749 | 55.427 | 63.484 | 76.615 |
| Equity | 5.595 | 5.882 | 7.493 | 6.721 | 7.139 | 10.691 | 18.500 | 21.128 | 23.837 | 31.345 | 46.708 | 55.385 | 63.371 | 76.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 1 | 7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 101 | 13 | 95 | 4 | 24 | 103 | 13 | 146 | 47 | 41 | 43 | 113 | 110 |
| Total debt | 101 | 101 | 13 | 95 | 9 | 25 | 110 | 13 | 146 | 47 | 41 | 43 | 113 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|