| Revenue | DKK 2,4M | — |
| EBITDA | DKK 2,4M | +1158% |
| Net profit | DKK 3,1M | +166% |
| Total assets | DKK 58,2M | -1% |
| Equity | DKK 56,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.293 | 3.193 | -2.858 | -2.922 | -3.998 | 5.442 | — | — | — | — | — | — | — | 2.364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.282 | 3.180 | 2.843 | 2.904 | 3.984 | 5.428 | 2.856 | 5.142 | 5.996 | 5.630 | 11.558 | -94 | 188 | 2.364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.282 | 3.180 | 2.843 | 2.904 | 3.984 | 5.428 | 2.856 | 5.142 | 5.996 | 5.630 | 11.558 | -94 | 188 | 2.364 |
| Net financials | 64 | 100 | 150 | 154 | 231 | 316 | 3.922 | 5.801 | 6.984 | 7.457 | 12.185 | 1.500 | 1.469 | 3.332 |
| Profit before tax | 3.346 | 3.281 | 2.994 | 3.058 | 4.215 | 5.744 | 3.404 | 5.773 | 6.605 | 6.126 | 12.086 | 1.233 | 1.427 | 3.260 |
| Tax | 11 | 22 | 34 | 33 | 47 | 60 | 117 | 133 | 92 | 104 | 95 | 234 | 266 | 167 |
| Net profit | 3.335 | 3.259 | 2.960 | 3.025 | 4.168 | 5.683 | 3.288 | 5.640 | 6.512 | 6.022 | 11.990 | 999 | 1.161 | 3.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.340 | 13.550 | 16.497 | 19.439 | 23.557 | 29.996 | 33.425 | 39.255 | 47.152 | 56.559 | 65.929 | 63.934 | 59.017 | 58.159 |
| Equity | 10.281 | 13.491 | 16.402 | 19.377 | 23.545 | 29.177 | 32.413 | 38.000 | 44.459 | 50.481 | 62.472 | 63.470 | 58.631 | 56.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 60 | 95 | 62 | 13 | 819 | 1.012 | 1.254 | 2.693 | 6.078 | 3.457 | 463 | 385 | 1.434 |
| Total debt | 60 | 60 | 95 | 62 | 13 | 819 | 1.012 | 1.254 | 2.693 | 6.078 | 3.457 | 463 | 385 | 1.434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|