| Revenue | DKK -14K | -33% |
| EBITDA | DKK -14K | +33% |
| Net profit | DKK 779K | -21% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -103 | -90 | -23 | -19 | -13 | -14 | -20 | -16 | -22 | -23 | -28 | -20 | -14 |
| Staff expenses | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -103 | -90 | -23 | -19 | -13 | -14 | -20 | -16 | -22 | -23 | -51 | -20 | -14 |
| Depreciation & amort. | -32 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -189 | -177 | -91 | -23 | -19 | -13 | -14 | -20 | -16 | -22 | -23 | -51 | -20 | -14 |
| Net financials | -130 | 426 | 39 | 232 | 283 | 193 | 429 | 346 | 574 | 438 | 1.316 | 583 | 1.005 | 792 |
| Profit before tax | -319 | 248 | -52 | 209 | 263 | 180 | 415 | 327 | 558 | 417 | 1.292 | 532 | 984 | 779 |
| Tax | 10 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | -329 | 229 | -52 | 209 | 263 | 180 | 415 | 327 | 558 | 417 | 1.292 | 532 | 986 | 779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.131 | 978 | 1.091 | 1.231 | 1.308 | 1.617 | 1.754 | 2.103 | 2.194 | 3.374 | 3.789 | 4.384 | 4.490 |
| Equity | 965 | 1.097 | 947 | 1.056 | 1.217 | 1.294 | 1.603 | 1.721 | 2.069 | 2.173 | 3.350 | 3.765 | 4.335 | 4.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 43 | 34 | 31 | 35 | 14 | 14 | 14 | 33 | 34 | 21 | 24 | 24 | 48 | 10 |
| Total debt | 43 | 34 | 31 | 35 | 14 | 14 | 14 | 33 | 34 | 21 | 24 | 24 | 49 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|