| Revenue | DKK -46K | -35% |
| EBITDA | DKK -46K | +35% |
| Net profit | DKK 3,2M | -30% |
| Total assets | DKK 15,8M | +11% |
| Equity | DKK 15,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 554 | 543 | 544 | 1.545 | 37 | -24 | -30 | 40 | 15 | -10 | -71 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 523 | 554 | 543 | 544 | 805 | 37 | -24 | -30 | 40 | -56 | -10 | -71 | -46 |
| Depreciation & amort. | -146 | -132 | -144 | -146 | -146 | -4 | -0 | -0 | -44 | -48 | -48 | -48 | -3 |
| EBIT | 376 | 422 | 399 | 398 | 659 | 33 | -24 | -30 | -4 | -104 | -57 | -119 | -49 |
| Net financials | 52 | 699 | 890 | 427 | 2.031 | 1.721 | 2.159 | 3.573 | 975 | 76 | 1.836 | 4.699 | 3.309 |
| Profit before tax | 428 | 1.122 | 1.289 | 825 | 2.690 | 1.753 | 2.135 | 3.542 | 971 | -28 | 1.779 | 4.580 | 3.260 |
| Tax | 2 | 17 | -1 | 19 | 69 | -22 | -5 | -1 | 13 | 0 | -32 | 49 | 74 |
| Net profit | 426 | 1.104 | 1.290 | 806 | 2.621 | 1.776 | 2.140 | 3.543 | 958 | -28 | 1.811 | 4.531 | 3.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.598 | 7.605 | 7.600 | 8.415 | 10.454 | 7.308 | 8.327 | 10.293 | 10.958 | 9.961 | 10.291 | 14.274 | 15.780 |
| Equity | -1.786 | -682 | 509 | 1.213 | 3.834 | 5.197 | 7.144 | 10.159 | 10.117 | 9.589 | 10.185 | 14.141 | 15.127 |
| Long-term debt | 3.405 | 3.262 | 1.990 | 1.830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.916 | 4.945 | 4.971 | 5.142 | 6.620 | 2.105 | 1.184 | 134 | 841 | 373 | 105 | 122 | 625 |
| Total debt | 8.321 | 8.207 | 6.962 | 6.972 | 6.620 | 2.105 | 1.184 | 134 | 841 | 373 | 105 | 122 | 625 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|