| Revenue | DKK 3,3M | -39% |
| EBITDA | DKK -2M | -288% |
| Net profit | DKK -2,7M | -746% |
| Total assets | DKK 40,1M | +4% |
| Equity | DKK 8M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.632 | 3.189 | 4.157 | 4.354 | 3.940 | 4.459 | 4.075 | 4.522 | 3.995 | 6.088 | 5.919 | 5.521 | 3.341 |
| Staff expenses | -3.084 | -3.221 | -2.726 | -3.207 | -2.925 | -2.977 | -3.080 | -3.212 | -3.154 | -4.341 | -5.158 | -4.472 | -5.314 |
| EBITDA | 548 | -32 | 1.431 | 1.147 | 1.015 | 1.483 | 994 | 1.310 | 841 | 1.747 | 761 | 1.048 | -1.973 |
| Depreciation & amort. | -364 | -281 | -302 | -335 | -332 | -321 | -343 | -395 | -418 | -468 | -504 | -834 | -1.057 |
| EBIT | 184 | -313 | 1.128 | 812 | 683 | 1.162 | 652 | 915 | 423 | 1.279 | 256 | 214 | -3.030 |
| Net financials | -488 | -428 | -368 | -193 | -163 | -132 | -129 | -119 | -139 | -242 | -259 | -623 | -444 |
| Profit before tax | -304 | -741 | 760 | 619 | 519 | 1.030 | 523 | 796 | 284 | 1.037 | -3 | -409 | -3.474 |
| Tax | -77 | -185 | -254 | 147 | 115 | 227 | 118 | 176 | 65 | 232 | 8 | -88 | -759 |
| Net profit | -227 | -556 | 1.014 | 472 | 404 | 803 | 405 | 620 | 220 | 805 | -11 | -321 | -2.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.317 | 35.625 | 35.535 | 34.899 | 34.010 | 35.841 | 35.057 | 36.089 | 39.932 | 41.607 | 41.241 | 38.711 | 40.075 |
| Equity | 14.734 | 14.177 | 15.191 | 15.663 | 16.067 | 16.870 | 17.275 | 17.895 | 18.115 | 18.920 | 10.996 | 10.675 | 7.959 |
| Long-term debt | 7.606 | 6.870 | 10.834 | 9.927 | 9.023 | 8.112 | 7.200 | 6.443 | 5.529 | 10.647 | 10.302 | 9.919 | 9.279 |
| Short-term debt | 9.572 | 11.078 | 6.294 | 6.038 | 5.597 | 7.490 | 7.150 | 8.255 | 12.713 | 8.427 | 16.282 | 14.464 | 19.190 |
| Total debt | 17.178 | 17.948 | 17.129 | 15.965 | 14.621 | 15.602 | 14.350 | 14.698 | 18.242 | 19.074 | 26.584 | 24.383 | 28.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W. STØCKLER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Kim Støckler | Management | 0 companies |
| Anne-Mette Støckler | Board of Directors | 0 companies |
| Kim Kåre Christensen | Board of Directors | 0 companies |
| Arne Jepsen | Board of Directors | 0 companies |
| Vagn Støckler | Chairman | 0 companies |
| Søren Poulsen | Chairman | 0 companies |
| Helle Støckler | Board of Directors | 0 companies |