| Revenue | DKK 3,6M | -11% |
| EBITDA | DKK 68K | -93% |
| Net profit | DKK 47K | -93% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 2,4M | -4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.063 | 928 | 1.353 | 1.917 | 1.433 | 2.354 | 2.431 | 2.170 | 3.139 | 3.557 | 3.354 | 3.401 | 4.087 | 3.632 |
| Staff expenses | -1.799 | -1.234 | -1.074 | -1.349 | -1.176 | -1.672 | -2.079 | -1.758 | -2.215 | -2.330 | -2.576 | -2.814 | -3.132 | -3.564 |
| EBITDA | 264 | -306 | 279 | 644 | 257 | 682 | 353 | 411 | 923 | 1.227 | 778 | 587 | 956 | 68 |
| Depreciation & amort. | -84 | -96 | -53 | 38 | -37 | -63 | -48 | -46 | -50 | -57 | -45 | -36 | -41 | -45 |
| EBIT | 179 | -402 | 226 | 606 | 220 | 619 | 305 | 365 | 873 | 1.170 | 733 | 551 | 915 | 22 |
| Net financials | -164 | -210 | -191 | -146 | -131 | -58 | -100 | -97 | -85 | -7 | -16 | 2 | -4 | 46 |
| Profit before tax | 15 | -612 | 34 | 460 | 89 | 561 | 204 | 268 | 788 | 1.163 | 716 | 553 | 910 | 68 |
| Tax | -0 | 7 | -0 | -0 | -221 | 150 | 60 | 74 | 191 | 262 | 164 | 130 | 212 | 20 |
| Net profit | 15 | -619 | 34 | 460 | 311 | 411 | 145 | 194 | 597 | 901 | 552 | 423 | 698 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 1.045 | 897 | 1.015 | 1.039 | 1.424 | 1.885 | 2.344 | 2.053 | 2.618 | 2.583 | 2.919 | 3.591 | 3.424 |
| Equity | -1.296 | -1.915 | -1.881 | -1.421 | -1.110 | -699 | -555 | -360 | 237 | 1.138 | 1.576 | 1.881 | 2.457 | 2.370 |
| Long-term debt | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 147 | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.453 | 2.961 | 2.778 | 2.436 | 2.149 | 2.124 | 2.439 | 2.646 | 1.523 | 1.228 | 808 | 804 | 704 | 749 |
| Total debt | 2.576 | 2.961 | 2.778 | 2.436 | 2.149 | 2.124 | 2.439 | 2.704 | 1.670 | 1.304 | 808 | 804 | 704 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2004 | — | — |
JK Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Düring Lausen | Founder | 0 companies |
| Jan Knudsen | Audit | 0 companies |