| Revenue | DKK -39K | -17% |
| EBITDA | DKK -39K | +17% |
| Net profit | DKK 1,4M | -21% |
| Total assets | DKK 8,7M | +5% |
| Equity | DKK 8,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -2 | -2 | -1 | -2 | -5 | -4 | -4 | -38 | -26 | -36 | -48 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -0 | -2 | -2 | -1 | -2 | -5 | -4 | -4 | -38 | -26 | -36 | -48 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -0 | -2 | -2 | -1 | -2 | -5 | -4 | -4 | -38 | -26 | -36 | -48 | -39 |
| Net financials | -96 | -249 | 790 | 388 | 478 | 736 | 701 | 638 | 1.094 | 1.293 | 2.213 | 1.374 | 1.781 | 1.431 |
| Profit before tax | -100 | -249 | 788 | 386 | 476 | 734 | 696 | 634 | 1.090 | 1.255 | 2.186 | 1.338 | 1.733 | 1.392 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -0 | 7 | 27 |
| Net profit | -100 | -249 | 788 | 386 | 476 | 734 | 696 | 634 | 1.090 | 1.244 | 2.186 | 1.338 | 1.726 | 1.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1 | 0 | 384 | 1.166 | 1.720 | 2.249 | 3.232 | 4.369 | 6.325 | 7.063 | 8.309 | 8.705 |
| Equity | -1.064 | -1.313 | -525 | -139 | 338 | 1.116 | 1.712 | 2.242 | 3.226 | 4.360 | 6.320 | 7.058 | 8.304 | 8.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 35 | 39 | 42 | 46 | 50 | 9 | 7 | 6 | 9 | 5 | 5 | 5 | 36 |
| Total debt | 34 | 35 | 39 | 42 | 46 | 50 | 9 | 7 | 6 | 9 | 5 | 5 | 5 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|