| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | -1% |
| Net profit | DKK 221K | -68% |
| Total assets | DKK 5,7M | +4% |
| Equity | DKK 5,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -416 | -304 | -545 | -612 | 1.059 | — | — | — | — | — | — | — | -32 |
| Staff expenses | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 406 | 277 | 508 | 586 | 1.050 | -451 | -27 | -28 | -31 | -34 | -30 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 406 | 277 | 508 | 571 | 1.035 | -451 | -27 | -28 | -31 | -34 | -30 | -32 | -32 |
| Net financials | 1.475 | 38 | 143 | 112 | 105 | 128 | 177 | 239 | 141 | 892 | -825 | 386 | 780 | 315 |
| Profit before tax | 1.468 | 444 | 420 | 620 | 676 | 1.164 | -273 | 212 | 113 | 861 | -859 | 356 | 748 | 283 |
| Tax | -0 | 7 | 29 | 18 | 18 | 24 | 24 | 47 | 25 | 189 | -0 | -0 | 54 | 62 |
| Net profit | 1.468 | 436 | 391 | 603 | 659 | 1.140 | -297 | 165 | 88 | 671 | -859 | 356 | 694 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.335 | 2.675 | 2.997 | 3.499 | 4.520 | 5.532 | 5.101 | 5.242 | 5.297 | 6.140 | 5.116 | 4.785 | 5.455 | 5.650 |
| Equity | 2.333 | 2.669 | 2.961 | 3.463 | 4.022 | 4.961 | 4.612 | 4.724 | 4.758 | 5.374 | 4.459 | 4.757 | 5.393 | 5.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 6 | 36 | 35 | 498 | 571 | 489 | 517 | 539 | 766 | 657 | 27 | 62 | 57 |
| Total debt | 2 | 6 | 36 | 35 | 498 | 571 | 489 | 517 | 539 | 766 | 657 | 27 | 62 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Nautrup | Founder | 0 companies |