| Revenue | DKK -1M | +1017% |
| EBITDA | DKK -1,8M | -151% |
| Net profit | DKK 36,9M | -94% |
| Total assets | DKK 693,7M | +3% |
| Equity | DKK 691,1M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -24 | -7 | -1.906 | -2.165 | -80 | -94 | -1.046 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -601 | -599 | -610 | -720 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -24 | -7 | -1.906 | -2.767 | -679 | -704 | -1.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -24 | -7 | -1.906 | -2.767 | -679 | -704 | -1.766 |
| Net financials | 3.986 | -703 | 2.041 | 2.891 | -1.763 | 5.196 | 5.538 | 9.445 | 17.797 | 21.957 | 24.097 | 571.091 | 49.077 |
| Profit before tax | 3.980 | -711 | 2.034 | 2.885 | -1.770 | 5.189 | 5.514 | 9.438 | 15.891 | 19.190 | 23.417 | 570.387 | 47.311 |
| Tax | 21 | 21 | 17 | 14 | 15 | 21 | 32 | 40 | 9 | -0 | -0 | 148 | 10.412 |
| Net profit | 3.959 | -732 | 2.018 | 2.871 | -1.785 | 5.169 | 5.482 | 9.397 | 15.883 | 19.190 | 23.417 | 570.240 | 36.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.093 | 23.449 | 25.356 | 28.058 | 25.699 | 30.561 | 34.978 | 43.866 | 58.354 | 73.503 | 93.991 | 670.574 | 693.677 |
| Equity | 23.889 | 23.170 | 25.053 | 27.693 | 25.259 | 30.014 | 34.320 | 43.824 | 57.432 | 73.374 | 93.822 | 660.228 | 691.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 279 | 303 | 366 | 440 | 547 | 658 | 42 | 922 | 129 | 169 | 10.347 | 2.551 |
| Total debt | 204 | 279 | 303 | 366 | 440 | 547 | 658 | 42 | 922 | 129 | 169 | 10.347 | 2.551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|