| Revenue | DKK -21K | +5% |
| EBITDA | DKK -21K | -5% |
| Net profit | DKK 554K | -67% |
| Total assets | DKK 13,2M | +4% |
| Equity | DKK 13,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -26 | -11 | -12 | -11 | -11 | -9 | — | -7 | -7 | -9 | -19 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -65 | -52 | -32 | -31 | -33 | -32 | -6 | -7 | -7 | -9 | -19 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -65 | -52 | -32 | -31 | -33 | -32 | -6 | -7 | -7 | -9 | -19 | -20 | -21 |
| Net financials | 337 | -167 | 461 | 294 | 531 | 994 | 1.896 | 1.151 | 824 | 2.230 | 1.215 | 795 | 1.771 | 612 |
| Profit before tax | 328 | -233 | 409 | 262 | 500 | 961 | 1.864 | 1.146 | 816 | 2.223 | 1.206 | 776 | 1.751 | 591 |
| Tax | 15 | -0 | 7 | -1 | 1 | -0 | 0 | -0 | -0 | -0 | -67 | 7 | 64 | 37 |
| Net profit | 313 | -233 | 402 | 263 | 500 | 961 | 1.864 | 1.146 | 816 | 2.223 | 1.273 | 769 | 1.687 | 554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 2.112 | 2.503 | 2.587 | 3.065 | 4.008 | 5.853 | 6.991 | 7.804 | 9.367 | 10.527 | 11.182 | 12.754 | 13.220 |
| Equity | 2.492 | 2.013 | 2.318 | 2.482 | 2.882 | 3.742 | 5.502 | 6.542 | 7.250 | 9.363 | 10.523 | 11.178 | 12.746 | 13.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 37 |
| Short-term debt | 53 | 99 | 185 | 105 | 184 | 267 | 351 | 449 | 553 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 53 | 99 | 185 | 105 | 184 | 267 | 351 | 449 | 553 | 4 | 4 | 4 | 8 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|