| Revenue | — | — |
| EBITDA | DKK 1,5M | +142% |
| Net profit | DKK 1,7M | +163% |
| Total assets | DKK 31,6M | +22% |
| Equity | DKK 27,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -13 | -14 | -18 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -13 | -14 | -18 | 1.481 | 700 | 1.270 | 177 | 2.617 | 9 | 611 | 1.475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -13 | -14 | -18 | 1.481 | 700 | 1.270 | 177 | 2.617 | 9 | 611 | 1.475 |
| Net financials | 510 | 684 | 422 | 892 | 1.584 | 1.929 | 1.256 | 1.862 | 671 | 2.715 | 62 | 688 | 1.807 |
| Profit before tax | 498 | 669 | 409 | 878 | 1.566 | 1.917 | 1.235 | 1.846 | 652 | 2.696 | 43 | 669 | 1.787 |
| Tax | 70 | 71 | 65 | 73 | 79 | 94 | 113 | 123 | 116 | 17 | 3 | 14 | 65 |
| Net profit | 427 | 598 | 343 | 805 | 1.487 | 1.824 | 1.122 | 1.723 | 536 | 2.678 | 40 | 655 | 1.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.798 | 14.481 | 14.660 | 15.449 | 16.888 | 18.729 | 19.944 | 21.678 | 22.206 | 24.945 | 24.954 | 25.790 | 31.586 |
| Equity | 13.647 | 14.245 | 14.588 | 15.388 | 16.876 | 18.699 | 19.821 | 21.544 | 22.080 | 24.758 | 24.798 | 25.453 | 27.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 72 | 60 | 13 | 29 | 123 | 133 | 126 | 187 | 157 | 338 | 4.533 |
| Total debt | 11 | 13 | 72 | 60 | 13 | 29 | 123 | 133 | 126 | 187 | 157 | 338 | 4.533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|