| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK -259K | -57% |
| Total assets | DKK 5,1M | -6% |
| Equity | DKK 5,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -6 | -7 | -6 | -54 | -30 | -16 | -10 | -15 | -13 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -6 | -7 | -41 | -102 | -68 | -16 | -10 | -15 | -13 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -6 | -7 | -41 | -102 | -68 | -16 | -10 | -15 | -13 | -17 | -14 |
| Net financials | 360 | 470 | 613 | 852 | 728 | 287 | 308 | 286 | 294 | 348 | -149 | -244 |
| Profit before tax | 278 | 464 | 606 | 811 | 626 | 219 | 292 | 276 | 279 | 336 | -165 | -259 |
| Tax | 19 | 18 | 19 | 14 | 31 | 20 | 24 | 29 | 20 | 29 | -0 | -0 |
| Net profit | 259 | 446 | 587 | 797 | 594 | 199 | 268 | 248 | 259 | 306 | -165 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.404 | 4.715 | 5.211 | 5.538 | 6.017 | 6.111 | 5.860 | 5.512 | 5.468 | 5.670 | 5.426 | 5.108 |
| Equity | 4.345 | 4.695 | 5.186 | 5.485 | 5.978 | 6.073 | 5.836 | 5.483 | 5.443 | 5.636 | 5.414 | 5.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 20 | 25 | 54 | 40 | 38 | 25 | 29 | 26 | 34 | 12 | 12 |
| Total debt | 58 | 20 | 25 | 54 | 40 | 38 | 25 | 29 | 26 | 34 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|