| Revenue | DKK 16K | -83% |
| EBITDA | DKK -126K | -200% |
| Net profit | DKK 333K | +212% |
| Total assets | DKK 613K | -12% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 176 | 209 | 275 | 241 | 138 | 92 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 70 | 100 | 145 | 112 | 9 | -42 | -126 |
| Depreciation & amort. | 65 | 65 | 65 | -65 | -54 | -55 | -55 | -117 |
| EBIT | 97 | 5 | 35 | 81 | 58 | -46 | -97 | -243 |
| Net financials | -60 | -56 | -58 | -59 | -59 | -31 | -48 | 576 |
| Profit before tax | 36 | -51 | -23 | 21 | -1 | -43 | -146 | 333 |
| Tax | 9 | 19 | 1 | 14 | 0 | 17 | 151 | -0 |
| Net profit | 27 | -71 | -24 | 7 | -1 | -60 | -296 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 1.134 | 1.177 | 1.235 | 1.060 | 937 | 696 | 613 |
| Equity | 111 | 41 | 17 | 24 | 23 | -37 | -333 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.187 | 1.093 | 1.160 | 1.211 | 1.037 | 974 | 1.029 | 613 |
| Total debt | 1.187 | 1.093 | 1.160 | 1.211 | 1.037 | 974 | 1.029 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2004 | — | — |
LN Unofficial title | Unofficial title | 2018 | — | — |
LC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2004 | |
Anette Nørgaard Holding ApS | Company | 15.0% | 15.0% | 2015 |
Knowit Solutions A/S | Company | 5.0% | 5.0% | 2004 |
CHRISTENSEN IT HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
NØRGAARD IT HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
Mogens Nørgaard Holding ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Langballe Nørgaard | Management | 0 companies |
| Lau Normann | Unofficial title | 0 companies |
| Lasse Christensen | Management | 0 companies |
| Mogens Egan | Board of Directors | 0 companies |
| Jette Ersted | Board of Directors | 0 companies |
| Karina Bjerregaard | Board of Directors | 0 companies |
| Anette Nørgaard | Board of Directors | 0 companies |