| Revenue | DKK 12,9M | +10% |
| EBITDA | DKK 10,2M | +0% |
| Net profit | DKK 11,1M | -6% |
| Total assets | DKK 17,4M | -2% |
| Equity | DKK 16,2M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.737 | 3.061 | 3.777 | 11.737 | 12.913 |
| Staff expenses | -1.185 | -1.255 | -1.390 | -1.511 | -2.723 |
| EBITDA | 1.552 | 1.805 | 2.387 | 10.227 | 10.189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.552 | 1.805 | 2.387 | 10.227 | 10.189 |
| Net financials | 2.929 | 1.887 | 1.944 | 3.841 | 3.220 |
| Profit before tax | 4.481 | 3.692 | 4.330 | 14.067 | 13.409 |
| Tax | 336 | 391 | 531 | 2.260 | 2.299 |
| Net profit | 4.145 | 3.301 | 3.799 | 11.808 | 11.110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.678 | 4.305 | 5.741 | 17.864 | 17.429 |
| Equity | 4.722 | 4.023 | 5.322 | 17.130 | 16.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 956 | 282 | 419 | 734 | 1.188 |
| Total debt | 956 | 282 | 419 | 734 | 1.188 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Management | Management | 2004 |
SN Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Grawford Nystrøm Rasted | Management | 0 companies |
| Søren Nystrøm Rasted | Management | 0 companies |