| Revenue | DKK 8,7M | -1% |
| EBITDA | DKK 6,8M | -2% |
| Net profit | DKK 5,2M | -3% |
| Total assets | DKK 13,9M | +28% |
| Equity | DKK 6,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.432 | -167 | -51 | -42 | -46 | 1.069 | 4.033 | 3.122 | 406 | 6.673 | 5.959 | 8.486 | 8.853 | 8.738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.089 | -1.904 | -90 | -994 | -2.129 | -4.445 | -1.946 | -1.966 |
| EBITDA | 1.432 | -167 | -51 | -42 | -46 | 1.069 | 1.944 | 1.218 | 316 | 5.680 | 3.830 | 4.041 | 6.907 | 6.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.432 | -167 | -51 | -42 | -46 | 1.069 | 1.944 | 1.218 | 316 | 5.680 | 3.830 | 4.041 | 6.907 | 6.772 |
| Net financials | -14 | -8 | -9 | -10 | -11 | 0 | 0 | -3 | 23 | -7 | -46 | 25 | -36 | -95 |
| Profit before tax | 1.418 | -175 | -60 | -52 | -57 | 1.069 | 1.944 | 1.215 | 339 | 5.672 | 3.784 | 4.065 | 6.871 | 6.677 |
| Tax | 354 | -35 | -13 | 13 | -2 | 232 | 480 | 602 | 95 | 1.304 | 1.076 | 1.053 | 1.513 | 1.473 |
| Net profit | 1.063 | -140 | -47 | -65 | -54 | 837 | 1.464 | 613 | 244 | 4.368 | 2.708 | 3.012 | 5.358 | 5.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 278 | 285 | 153 | 109 | 715 | 2.198 | 1.015 | 633 | 1.947 | 2.236 | 5.451 | 10.867 | 13.864 |
| Equity | 367 | -13 | -60 | -125 | -179 | 703 | 2.167 | 780 | 424 | 623 | 30 | 1.242 | 5.500 | 6.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 291 | 345 | 278 | 288 | 12 | 31 | 235 | 209 | 1.325 | 2.205 | 4.209 | 5.367 | 7.360 |
| Total debt | 170 | 291 | 345 | 278 | 288 | 12 | 31 | 235 | 209 | 1.325 | 2.205 | 4.209 | 5.367 | 7.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2007 | — | — |
NA Management | Management | 2010 | — | — |
SN Management | Management | 2012 | — | — |
AN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL HOLDING AF 28.04.2004 ApS | Company | 66.7% | 66.7% | 2017 |
DIF HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
DANNY RED HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Broberg Johansen | Management | 0 companies |
| Niclas Anker | Management | 0 companies |
| Søren Nystrøm Rasted | Management | 0 companies |
| Anders Nørgaard Nielsen | Management | 0 companies |