| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK -61K | -146% |
| Total assets | DKK 764K | -16% |
| Equity | DKK 508K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -28 | -10 | -11 | -11 | — | — | -18 | — | — | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -28 | -10 | -11 | -11 | 5 | 19 | -18 | 46 | 4 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -28 | -10 | -11 | -11 | 5 | 19 | -18 | 46 | 4 | -17 | -15 |
| Net financials | -156 | 1.030 | -83 | 136 | -22 | -10 | -214 | 126 | -777 | -14 | -90 | 139 | -45 |
| Profit before tax | -163 | 1.018 | -111 | 126 | -33 | -21 | -226 | 66 | -795 | -27 | -106 | 122 | -61 |
| Tax | -8 | -23 | -16 | 37 | -0 | -5 | -98 | -3 | -135 | 20 | 169 | -9 | -0 |
| Net profit | -156 | 1.040 | -95 | 89 | -33 | -16 | -128 | 69 | -660 | -48 | -275 | 131 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 | 1.740 | 1.592 | 1.684 | 1.671 | 1.617 | 2.021 | 2.086 | 1.290 | 1.245 | 966 | 910 | 764 |
| Equity | 425 | 1.466 | 1.371 | 1.460 | 1.427 | 1.307 | 1.660 | 1.621 | 850 | 802 | 528 | 569 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 275 | 221 | 224 | 245 | 309 | 362 | 465 | 440 | 443 | 438 | 341 | 256 |
| Total debt | 400 | 275 | 221 | 224 | 245 | 309 | 362 | 465 | 440 | 443 | 438 | 341 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|