| Revenue | DKK -15K | +26% |
| EBITDA | DKK -105K | +21% |
| Net profit | DKK 291K | -7% |
| Total assets | DKK 11,9M | +6% |
| Equity | DKK 10,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.607 | -35 | -31 | -22 | -29 | -25 | -39 | -15 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 | -120 | -121 | -121 | -120 | -30 | -120 | -205 | -120 | -90 |
| EBITDA | 405 | 1.592 | 484 | 1.694 | 2.567 | -155 | -152 | -143 | -149 | -55 | -159 | -220 | -132 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 405 | 1.592 | 484 | 1.694 | 2.567 | -171 | -152 | -143 | -149 | -55 | -159 | -220 | -132 | -105 |
| Net financials | 431 | 1.634 | 569 | 1.759 | 2.700 | 457 | -100 | 154 | -27 | 299 | 44 | 2.303 | 535 | 487 |
| Profit before tax | 426 | 1.629 | 433 | 1.744 | 2.613 | 285 | -252 | 11 | -176 | 244 | -115 | 2.083 | 403 | 382 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -39 | 76 | 50 | 118 | 31 | 106 | 89 | 91 |
| Net profit | 426 | 1.629 | 433 | 1.744 | 2.613 | 285 | -213 | -65 | -226 | 125 | -146 | 1.977 | 315 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.664 | 6.196 | 6.279 | 7.926 | 9.543 | 9.811 | 9.683 | 9.525 | 9.517 | 10.169 | 10.155 | 10.695 | 11.198 | 11.884 |
| Equity | 4.660 | 6.192 | 6.275 | 7.920 | 9.533 | 9.714 | 9.396 | 9.222 | 8.886 | 8.898 | 8.638 | 10.497 | 10.690 | 10.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 6 | 10 | 97 | 288 | 167 | 75 | 1.055 | 714 | 198 | 508 | 1.037 |
| Total debt | 4 | 4 | 4 | 6 | 10 | 97 | 288 | 167 | 75 | 1.055 | 714 | 198 | 508 | 1.037 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|