| Revenue | DKK -5K | +18% |
| EBITDA | DKK -5K | -18% |
| Net profit | DKK 531K | +151% |
| Total assets | DKK 5,2M | +26% |
| Equity | DKK 3,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -2 | -3 | -3 | -3 | -3 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | 0 | 0 | 92 | 77 | 133 | 238 | -2 | -3 | -3 | -3 | -3 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | 0 | 0 | 92 | 77 | 133 | 238 | -2 | -3 | -3 | -3 | -3 | -4 | -5 |
| Net financials | -148 | 0 | 0 | 174 | 100 | 196 | 170 | 245 | 686 | 480 | 231 | 216 | 215 | 536 |
| Profit before tax | -143 | 0 | 0 | 172 | 91 | 193 | 167 | 243 | 683 | 478 | 227 | 212 | 211 | 531 |
| Tax | -10 | -0 | -0 | 17 | 1 | 13 | -16 | -15 | 6 | -6 | -0 | -0 | -0 | -0 |
| Net profit | -133 | 0 | 0 | 154 | 90 | 180 | 184 | 257 | 677 | 484 | 227 | 212 | 211 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.489 | 1.309 | 1.232 | 1.288 | 1.271 | 1.961 | 2.156 | 2.356 | 3.036 | 3.415 | 3.585 | 3.812 | 4.152 | 5.214 |
| Equity | 1.385 | 1.208 | 1.124 | 1.279 | 1.267 | 1.344 | 1.528 | 1.785 | 2.463 | 2.834 | 2.947 | 3.159 | 3.253 | 3.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -104 | 101 | 107 | 9 | 4 | 617 | 628 | 570 | 573 | 581 | 638 | 652 | 899 | 1.430 |
| Total debt | -104 | 101 | 107 | 9 | 4 | 617 | 628 | 570 | 573 | 581 | 638 | 652 | 899 | 1.430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|