| Revenue | DKK -7K | -35% |
| EBITDA | DKK -7K | -109% |
| Net profit | DKK -27K | -173% |
| Total assets | DKK 98K | -17% |
| Equity | DKK -120K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 64 | -15 | -3 | -3 | -5 | -3 | -4 | -5 | -4 | -7 | -11 | -7 |
| Staff expenses | -313 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -13 | -15 | -3 | -3 | -5 | -3 | -4 | -5 | 216 | -7 | 79 | -7 |
| Depreciation & amort. | -0 | -0 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | -45 | 45 | -19 |
| EBIT | -88 | -13 | -125 | -3 | -3 | -5 | -3 | -4 | -5 | 106 | -52 | 34 | -27 |
| Net financials | -1 | -8 | -13 | -14 | -6 | 0 | -0 | -1 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -89 | -21 | -138 | -17 | -10 | -5 | -3 | -5 | -5 | 106 | -54 | 33 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -27 | -0 | -4 | -0 |
| Net profit | -89 | -21 | -138 | -17 | -10 | -5 | -3 | -4 | -5 | 134 | -54 | 37 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 148 | 0 | 2 | 3 | 3 | 1 | 5 | 0 | 165 | 65 | 118 | 98 |
| Equity | -11 | -32 | -169 | -187 | -196 | -202 | -205 | -209 | -210 | -76 | -130 | -92 | -120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 179 | 169 | 189 | 199 | 205 | 205 | 214 | 210 | 241 | 195 | 210 | 217 |
| Total debt | 119 | 179 | 169 | 189 | 199 | 205 | 205 | 214 | 210 | 241 | 195 | 210 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|