| Revenue | DKK -23K | -44% |
| EBITDA | DKK -131K | -17% |
| Net profit | DKK 83K | -77% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK 3,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -27 | -45 | -21 | -17 | -18 | -17 | -24 | -30 | -42 | -23 |
| Staff expenses | -0 | -0 | -0 | -40 | -57 | -57 | -57 | -57 | -60 | -60 | -60 | -70 | -70 | -108 |
| EBITDA | 1.978 | 308 | -9 | -51 | -84 | -102 | -78 | -74 | -78 | -77 | -84 | -100 | -112 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.978 | 308 | -9 | -51 | -84 | -102 | -78 | -74 | -78 | -77 | -84 | -100 | -112 | -131 |
| Net financials | 3.526 | 2.145 | 601 | 404 | 841 | 737 | -122 | 1.525 | 72 | 742 | -1.446 | 414 | 467 | 214 |
| Profit before tax | 2.272 | 1.938 | 513 | 352 | 757 | 635 | -199 | 1.450 | -7 | 666 | -1.530 | 315 | 356 | 83 |
| Tax | 291 | 369 | 139 | 83 | 168 | 140 | -0 | 276 | 0 | 147 | -0 | -0 | -0 | -0 |
| Net profit | 1.981 | 1.569 | 374 | 269 | 590 | 495 | -199 | 1.174 | -7 | 519 | -1.530 | 315 | 356 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.394 | 8.136 | 7.523 | 6.910 | 6.614 | 6.933 | 6.279 | 6.288 | 5.107 | 5.273 | 3.439 | 3.454 | 3.471 | 3.205 |
| Equity | 6.996 | 7.717 | 7.376 | 6.820 | 6.510 | 6.903 | 6.272 | 6.147 | 5.100 | 5.119 | 3.431 | 3.446 | 3.461 | 3.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 420 | 146 | 89 | 104 | 30 | 6 | 141 | 8 | 154 | 8 | 8 | 10 | 11 |
| Total debt | 292 | 420 | 146 | 89 | 104 | 30 | 6 | 141 | 8 | 154 | 8 | 8 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|