| Revenue | DKK -41K | -30% |
| EBITDA | DKK -241K | -34% |
| Net profit | DKK -9,8M | -745% |
| Total assets | DKK 332K | -97% |
| Equity | DKK -1,5M | -115% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -184 | -247 | -79 | -60 | -41 |
| Staff expenses | -0 | -0 | -100 | -120 | -200 |
| EBITDA | -184 | -247 | -179 | -180 | -241 |
| Depreciation & amort. | -17 | -28 | -0 | -0 | -0 |
| EBIT | -201 | -276 | -179 | -180 | -241 |
| Net financials | 5.364 | 2.272 | -1.931 | 1.730 | -9.684 |
| Profit before tax | 5.163 | 1.997 | -2.109 | 1.550 | -9.926 |
| Tax | 936 | 151 | 57 | 34 | -154 |
| Net profit | 4.227 | 1.846 | -2.166 | 1.516 | -9.772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.974 | 18.868 | 13.913 | 10.490 | 332 |
| Equity | 26.718 | 17.786 | 12.753 | 10.256 | -1.523 |
| Long-term debt | 0 | 110 | 35 | 24 | 0 |
| Short-term debt | 1.255 | 972 | 1.125 | 210 | 1.855 |
| Total debt | 1.255 | 1.082 | 1.160 | 234 | 1.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2021 |
| Former (1) | ||
OC Management | Management | 2004 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Cronberg Baggesen | Management | 0 companies |
| Tina Baggesen | Management | 0 companies |