| Revenue | DKK -51K | -3% |
| EBITDA | DKK -672K | -231% |
| Net profit | DKK -10,1M | -661% |
| Total assets | DKK 6,3M | -63% |
| Equity | DKK 6,3M | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 96 | -53 | -49 | -47 | -39 | -71 | -42 | -59 | -66 | -54 | -49 | -53 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -356 | -361 | -360 | -150 | -621 |
| EBITDA | -59 | 45 | -53 | -49 | -47 | -39 | -71 | -42 | -239 | -422 | -415 | -409 | -203 | -672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 45 | -53 | -49 | -47 | -39 | -71 | -42 | -239 | -422 | -415 | -409 | -203 | -672 |
| Net financials | 2.202 | 3.015 | 4.537 | 3.546 | 1.804 | 3.026 | 2.831 | 2.013 | 2.229 | 2.640 | 574 | -1.254 | 2.120 | -9.415 |
| Profit before tax | 2.143 | 3.060 | 4.484 | 3.497 | 1.757 | 2.987 | 2.760 | 1.971 | 1.990 | 2.218 | 159 | -1.663 | 1.917 | -10.087 |
| Tax | -58 | 91 | 107 | 164 | -199 | 212 | -73 | 66 | 122 | 498 | -287 | 155 | 115 | 17 |
| Net profit | 2.201 | 2.969 | 4.376 | 3.334 | 1.955 | 2.775 | 2.833 | 1.905 | 1.868 | 1.720 | 446 | -1.818 | 1.802 | -10.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.346 | 22.116 | 23.562 | 22.597 | 18.438 | 21.258 | 24.154 | 23.234 | 25.111 | 20.161 | 20.489 | 16.422 | 17.219 | 6.315 |
| Equity | 21.316 | 22.086 | 23.495 | 22.452 | 18.408 | 19.183 | 22.016 | 23.171 | 25.039 | 19.759 | 20.204 | 16.386 | 17.189 | 6.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 67 | 144 | 30 | 2.075 | 2.138 | 63 | 70 | 403 | 285 | 35 | 31 | 31 |
| Total debt | 30 | 30 | 67 | 144 | 30 | 2.075 | 2.138 | 63 | 72 | 403 | 285 | 35 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.M.A. 1 ApS | Company | 50.0% | 50.0% | 2020 |
MA1 HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2010 | |
M.S.A. 4 ApS | Company | 33.3% | 33.3% | 2020 |
M.S.A. 1 ApS | Company | 66.7% | 66.7% | 2018 |
M.S.A. 3 ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Amstrup | Management | 0 companies |
| Mette Marlene Amstrup | Chairman | 0 companies |