| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK -10M | -10565% |
| Total assets | DKK 48K | -99% |
| Equity | DKK -5,2M | -208% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 96 | -22 | -15 | -16 | -21 | -16 | -16 | -16 | -18 | -17 | -18 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 82 | -22 | -15 | -16 | -21 | -16 | -16 | -16 | -18 | -17 | -18 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 82 | -22 | -15 | -16 | -21 | -16 | -16 | -16 | -18 | -17 | -18 | -20 | -20 |
| Net financials | 2.325 | 2.155 | 1.653 | 1.804 | 2.611 | 2.022 | 3.149 | 1.628 | 1.394 | 769 | 1.448 | -2.411 | 115 | -9.976 |
| Profit before tax | 2.312 | 2.237 | 1.631 | 1.789 | 2.596 | 2.001 | 3.134 | 1.612 | 1.378 | 751 | 1.431 | -2.429 | 96 | -9.996 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.312 | 2.237 | 1.631 | 1.789 | 2.596 | 2.001 | 3.134 | 1.612 | 1.378 | 751 | 1.431 | -2.429 | 96 | -9.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.009 | 8.817 | 7.331 | 7.267 | 8.032 | 12.456 | 15.440 | 9.030 | 8.443 | 9.710 | 9.125 | 4.717 | 7.904 | 48 |
| Equity | 7.999 | 7.878 | 7.321 | 7.257 | 8.022 | 7.388 | 10.521 | 9.020 | 8.433 | 7.684 | 9.115 | 4.706 | 4.801 | -5.194 |
| Long-term debt | 0 | 929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 5.068 | 4.918 | 10 | 10 | 2.026 | 10 | 11 | 3.103 | 5.242 |
| Total debt | 10 | 939 | 10 | 10 | 10 | 5.068 | 4.918 | 10 | 10 | 2.026 | 10 | 11 | 3.103 | 5.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2014 | — | — |
IN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMELUND HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
INR HOLDING ApS | Company | 33.3% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ove Jensen | Management | 0 companies |
| Ib Nørager Rasmussen | Management | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |