| Revenue | DKK -15K | -116% |
| EBITDA | DKK -145K | -174% |
| Net profit | DKK -147K | -170% |
| Total assets | DKK 75K | -8% |
| Equity | DKK -250K | -142% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | -29 | 22 | 296 | 665 | -25 | 19 | 98 | 140 | 22 | 94 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -96 | -181 | -190 | -118 | -104 | -147 | -130 |
| EBITDA | 114 | -29 | 22 | 59 | 665 | -121 | -162 | -92 | 22 | -82 | -53 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | -29 | 22 | 59 | 665 | -121 | -162 | -92 | 22 | -82 | -53 | -145 |
| Net financials | 19 | -9 | -12 | -8 | -0 | -16 | -2 | -1 | -2 | -1 | -1 | -1 |
| Profit before tax | 133 | -37 | 10 | 51 | 665 | -137 | -164 | -94 | 20 | -83 | -54 | -147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 133 | -37 | 10 | 51 | 665 | -137 | -164 | -94 | 20 | -83 | -54 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 4 | 0 | 72 | 443 | 310 | 152 | 97 | 92 | 88 | 82 | 75 |
| Equity | -280 | -317 | -307 | -256 | 409 | 272 | 108 | 14 | 34 | -49 | -103 | -250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 321 | 307 | 327 | 34 | 39 | 45 | 83 | 58 | 137 | 185 | 325 |
| Total debt | 290 | 321 | 307 | 327 | 34 | 39 | 45 | 83 | 58 | 137 | 185 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOLTINGER GROUP ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ronald Foltinger | Management | 0 companies |
| Emilio Menendez Hernando | Board of Directors | 0 companies |
| Flemming Vestergaard Madsen | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Chairman | 0 companies |