| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 84K | +212% |
| Total assets | DKK 762K | +7% |
| Equity | DKK 655K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -25 | -31 | -32 | -16 | -16 | -17 | 14 | -15 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -25 | -0 | -13 | -30 | -30 | -120 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 47 | -50 | -31 | -45 | -46 | -46 | -137 | 14 | -15 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 16 | -50 | -31 | -45 | -46 | -46 | -137 | 14 | -15 | -10 | -10 | -10 |
| Net financials | 126 | 403 | 166 | 463 | 300 | 308 | 380 | 693 | -35 | -298 | 104 | -65 | 94 |
| Profit before tax | 102 | 419 | 116 | 432 | 255 | 263 | 334 | 556 | -21 | -313 | 94 | -74 | 84 |
| Tax | 41 | 74 | 27 | 101 | 75 | 48 | 102 | 122 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 344 | 89 | 330 | 180 | 214 | 232 | 435 | -21 | -313 | 94 | -74 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 786 | 671 | 954 | 1.027 | 1.058 | 1.262 | 1.748 | 1.350 | 924 | 903 | 711 | 762 |
| Equity | 157 | 501 | 590 | 821 | 900 | 1.010 | 1.137 | 1.463 | 1.332 | 906 | 885 | 693 | 655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 285 | 81 | 133 | 127 | 47 | 125 | 284 | 18 | 18 | 18 | 18 | 107 |
| Total debt | 424 | 285 | 81 | 133 | 127 | 47 | 125 | 284 | 18 | 18 | 18 | 18 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |