| Revenue | DKK 24,4M | +2% |
| EBITDA | DKK 19,8M | +15% |
| Net profit | DKK 1,2M | +192% |
| Total assets | DKK 95,6M | -14% |
| Equity | DKK 19,6M | +7% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.366 | 13.331 | 24.908 | 23.911 | 24.400 |
| Staff expenses | -4.842 | -7.990 | -8.753 | -4.542 | -4.590 |
| EBITDA | 1.524 | 5.341 | 16.031 | 17.260 | 19.810 |
| Depreciation & amort. | -453 | -738 | -7.603 | -11.208 | -14.398 |
| EBIT | 1.072 | 4.603 | 8.427 | 6.052 | 5.412 |
| Net financials | -410 | -600 | -3.175 | -5.507 | -3.830 |
| Profit before tax | 662 | 4.003 | 5.252 | 544 | 1.582 |
| Tax | 155 | 960 | 1.134 | 130 | 369 |
| Net profit | 506 | 3.043 | 4.118 | 415 | 1.213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.482 | 27.671 | 117.768 | 111.195 | 95.571 |
| Equity | 4.124 | 9.606 | 18.558 | 18.368 | 19.581 |
| Long-term debt | 1.344 | 1.036 | 41.373 | 45.617 | 43.848 |
| Short-term debt | 11.800 | 16.205 | 53.802 | 41.031 | 27.326 |
| Total debt | 13.145 | 17.241 | 95.175 | 86.648 | 71.174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Management | Management | 2004 |
TW Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (5) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Engelbrekt Pedersen | Management | 0 companies |
| Thomas Wallin Lundquist | Founder | 0 companies |
| Jakob Schilder-Knudsen | Board of Directors | 0 companies |
| Ole Lewis Mortensen | Board of Directors | 0 companies |
| Peter Stampe Langballe | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Søren Elgaard Pedersen | Board of Directors | 0 companies |
| Isak Nielsen | Board of Directors | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |
| Jannick Rørvig Sørensen | Board of Directors | 0 companies |