| Revenue | DKK 5,7M | +19% |
| EBITDA | DKK 3,5M | +22% |
| Net profit | DKK 2,8M | +23% |
| Total assets | DKK 6,2M | +93% |
| Equity | DKK 2,9M | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.579 | 4.455 | 4.311 | 5.941 | 3.362 | 3.835 | 4.038 | 4.431 | 4.597 | 4.738 | 4.819 | 5.727 |
| Staff expenses | -1.228 | -1.586 | -1.780 | -1.917 | -1.916 | -1.922 | -1.875 | -2.022 | -2.007 | -2.377 | -1.920 | -2.188 |
| EBITDA | 2.351 | 2.869 | 2.531 | 4.024 | 1.446 | 1.913 | 2.163 | 2.408 | 2.590 | 2.361 | 2.899 | 3.539 |
| Depreciation & amort. | -85 | -84 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 2.267 | 2.785 | 2.501 | 4.024 | 1.446 | 1.913 | 2.163 | 2.408 | 2.590 | 2.361 | 2.899 | 3.532 |
| Net financials | 30 | 5 | 45 | 47 | 1 | 3 | -3 | 1 | -1 | -5 | -9 | 13 |
| Profit before tax | 2.297 | 2.789 | 2.545 | 4.071 | 1.447 | 1.916 | 2.160 | 2.409 | 2.589 | 2.356 | 2.890 | 3.545 |
| Tax | 576 | 699 | 627 | 958 | 325 | 424 | 478 | 526 | 570 | 519 | 637 | 781 |
| Net profit | 1.721 | 2.090 | 1.919 | 3.113 | 1.122 | 1.492 | 1.682 | 1.883 | 2.019 | 1.837 | 2.254 | 2.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 3.211 | 2.997 | 4.530 | 2.704 | 3.062 | 3.329 | 5.608 | 3.087 | 2.799 | 3.229 | 6.217 |
| Equity | 178 | 168 | 135 | 136 | 135 | 1.627 | 1.818 | 2.019 | 2.155 | 1.973 | 2.396 | 2.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.594 | 3.043 | 2.861 | 4.394 | 2.569 | 1.434 | 1.511 | 3.589 | 932 | 827 | 832 | 3.301 |
| Total debt | 2.594 | 3.043 | 2.861 | 4.394 | 2.569 | 1.434 | 1.511 | 3.589 | 932 | 827 | 832 | 3.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2024 | — | — |
BB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DTMS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Bech | Unofficial title | 0 companies |
| Brian Bach | Management | 0 companies |