| Revenue | DKK 97K | -10% |
| EBITDA | DKK 97K | -10% |
| Net profit | DKK 21K | -29% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK -7K | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 78 | 33 | 55 | 108 | 93 | 108 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 78 | 33 | 55 | 108 | 93 | 108 | 97 |
| Depreciation & amort. | -0 | -44 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 34 | 33 | 55 | 108 | 93 | 108 | 97 |
| Net financials | -84 | -70 | -70 | -55 | -74 | -72 | -69 | -69 |
| Profit before tax | 24 | -36 | -37 | -0 | 34 | 21 | 39 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 6 |
| Net profit | 24 | -36 | -37 | -0 | 34 | 21 | 30 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.403 | 1.397 | 1.393 | 1.393 | 1.393 | 1.393 | 1.398 |
| Equity | -40 | -77 | -114 | -114 | -80 | -58 | -28 | -6 |
| Long-term debt | 617 | 584 | 551 | 518 | 482 | 448 | 413 | 378 |
| Short-term debt | 880 | 896 | 960 | 989 | 990 | 1.003 | 1.008 | 1.026 |
| Total debt | 1.498 | 1.480 | 1.511 | 1.507 | 1.472 | 1.451 | 1.421 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBRED ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Holm | Audit | 0 companies |
| Frank Møldrup Nielsen | Board of Directors | 0 companies |
| Karin Bilstrup | Board of Directors | 0 companies |
| Ole Bilstrup | Board of Directors | 0 companies |