| Revenue | DKK -467K | +23% |
| EBITDA | DKK -668K | -76% |
| Net profit | DKK 15,1M | +42% |
| Total assets | DKK 111,5M | +15% |
| Equity | DKK 110,7M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -16 | -18 | -14 | -13 | -15 | -25 | -326 | -66 | -82 | -380 | -467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 |
| EBITDA | -12 | -12 | -12 | -16 | -18 | -14 | -13 | -15 | -25 | -325 | -66 | -82 | -380 | -668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -16 | -18 | -14 | -13 | -15 | -25 | -325 | -66 | -82 | -380 | -668 |
| Net financials | 4.187 | 4.499 | 5.162 | 4.035 | 4.684 | 3.804 | 2.096 | 4.122 | 5.686 | 11.536 | -265 | 13.197 | 12.272 | 17.352 |
| Profit before tax | 4.175 | 4.487 | 5.149 | 4.019 | 4.667 | 3.789 | 2.083 | 4.107 | 5.661 | 11.211 | -331 | 13.116 | 11.892 | 16.683 |
| Tax | 119 | 274 | 140 | 50 | 186 | 97 | -261 | 34 | 88 | 1.602 | -1.247 | 1.141 | 1.216 | 1.553 |
| Net profit | 4.056 | 4.213 | 5.009 | 3.969 | 4.480 | 3.693 | 2.344 | 4.074 | 5.574 | 9.609 | 916 | 11.974 | 10.676 | 15.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.033 | 44.221 | 48.726 | 51.826 | 55.771 | 58.964 | 60.807 | 64.381 | 66.981 | 76.682 | 75.479 | 87.358 | 97.201 | 111.471 |
| Equity | 40.023 | 43.747 | 48.311 | 51.780 | 55.761 | 58.953 | 60.797 | 64.370 | 66.944 | 75.553 | 75.469 | 86.943 | 96.619 | 110.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 474 | 414 | 46 | 11 | 11 | 11 | 11 | 37 | 1.129 | 11 | 415 | 581 | 721 |
| Total debt | 11 | 474 | 414 | 46 | 11 | 11 | 11 | 11 | 37 | 1.129 | 11 | 415 | 581 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vini Klostergaard | Management | 0 companies |