| Revenue | DKK 599K | -1% |
| EBITDA | DKK 539K | -1% |
| Net profit | DKK 443K | -3% |
| Total assets | DKK 2M | +28% |
| Equity | DKK 1,9M | +30% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 582 | 603 | 599 |
| Staff expenses | -60 | -60 | -60 |
| EBITDA | 522 | 543 | 539 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 522 | 543 | 539 |
| Net financials | 30 | 54 | 76 |
| Profit before tax | 552 | 597 | 615 |
| Tax | 120 | 140 | 173 |
| Net profit | 432 | 457 | 443 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.079 | 1.567 | 2.009 |
| Equity | 1.032 | 1.489 | 1.932 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 47 | 78 | 78 |
| Total debt | 47 | 78 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
JC Founder | Founder | 2004 – 2015 |
TB Founder | Founder | 2004 – 2015 |
HK Founder | Founder | 2004 – 2015 |
FL Management | Management | 2004 – 2011 |
KJ Founder | Founder | 2004 – 2015 |
JN Management | Management | 2011 – 2015 |
JJ Founder | Founder | 2004 – 2015 |
US Founder | Founder | 2004 – 2015 |
NJ Management | Management | 2011 – 2011 |
MH Founder | Founder | 2004 – 2015 |
LS Founder | Founder | 2004 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Carl Vejsholt | Founder | 0 companies |
| Torben Bæhrenz | Founder | 0 companies |
| Hans Knudsen | Founder | 0 companies |
| Finn Lauge Hansen | Management | 0 companies |
| Knud Jørgen Pedersen | Founder | 0 companies |
| Jimmy Nyland Andersen | Management | 0 companies |
| Jannik Janus Andersen | Founder | 0 companies |
| Ulla Skov Hansen | Founder | 0 companies |
| Niels Jørgen Andersen | Management | 0 companies |
| Mogens Hønnerup Nielsen | Founder | 0 companies |
| Lene Skov Vejsholt | Founder | 0 companies |
| Merethe Jensen | Board of Directors | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Gert Vagn Hansen | Board of Directors | 0 companies |
| Pierre Juel | Board of Directors | 0 companies |
| Jan Allan Nielsen | Board of Directors | 0 companies |