| Revenue | DKK -6K | -50% |
| EBITDA | DKK -6K | +50% |
| Net profit | DKK -198K | -281% |
| Total assets | DKK 3,3M | -7% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -4 | -4 | -6 | -4 | -4 | 16 | -4 | -4 | -4 | -5 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -4 | -4 | -6 | -4 | -4 | 16 | -4 | -4 | -4 | -5 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -4 | -4 | -6 | -4 | -4 | 16 | -4 | -4 | -4 | -5 | -13 | -6 |
| Net financials | 643 | 258 | 364 | 401 | 607 | 2.688 | -298 | -226 | 315 | 173 | 677 | -40 | -192 |
| Profit before tax | 690 | 254 | 360 | 396 | 604 | 2.684 | -282 | -230 | 311 | 169 | 672 | -52 | -198 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 690 | 254 | 360 | 396 | 604 | 2.684 | -282 | -230 | 311 | 169 | 672 | -52 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 730 | 1.034 | 1.090 | 1.458 | 3.375 | 3.079 | 2.838 | 2.983 | 3.137 | 3.752 | 3.606 | 3.347 |
| Equity | 147 | 107 | 467 | 862 | 1.416 | 3.329 | 2.994 | 2.709 | 2.964 | 3.077 | 3.691 | 3.585 | 3.326 |
| Long-term debt | -598 | 620 | 563 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 4 | 4 | 4 | 42 | 46 | 85 | 129 | 19 | 60 | 61 | 21 | 21 |
| Total debt | -602 | 623 | 567 | 228 | 42 | 46 | 85 | 129 | 19 | 60 | 61 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|