| Revenue | DKK 5K | -28% |
| EBITDA | DKK -452K | -4% |
| Net profit | DKK 262K | -52% |
| Total assets | DKK 13,7M | -2% |
| Equity | DKK 13,4M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 217 | 152 | 79 | 65 | 61 | 55 | 58 | 33 | 36 | 52 | 55 | 7 | 5 |
| Staff expenses | -970 | -696 | -785 | -697 | -431 | -396 | -447 | -510 | -452 | -485 | -479 | -540 | -441 | -457 |
| EBITDA | -657 | -480 | -633 | -618 | -366 | -336 | -392 | -452 | -419 | -449 | -427 | -485 | -434 | -452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -657 | -480 | -633 | -618 | -366 | -336 | -392 | -452 | -419 | -449 | -427 | -485 | -434 | -452 |
| Net financials | 2.365 | 1.049 | -604 | 1.156 | 1.187 | 767 | -777 | 2.116 | 1.976 | 1.380 | -1.022 | 1.440 | 1.134 | 845 |
| Profit before tax | 1.707 | 569 | -1.237 | 538 | 821 | 432 | -1.169 | 1.664 | 1.556 | 931 | -1.449 | 956 | 700 | 393 |
| Tax | 246 | 41 | 179 | 70 | 175 | 90 | -54 | 124 | 345 | 204 | -322 | 201 | 149 | 130 |
| Net profit | 1.461 | 528 | -1.416 | 468 | 645 | 341 | -1.115 | 1.540 | 1.212 | 728 | -1.127 | 754 | 551 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.317 | 22.447 | 20.510 | 19.541 | 19.595 | 19.238 | 17.553 | 17.930 | 17.603 | 14.846 | 13.477 | 13.776 | 13.964 | 13.688 |
| Equity | 23.188 | 22.315 | 20.299 | 19.368 | 19.413 | 19.154 | 17.439 | 17.780 | 17.392 | 14.619 | 13.378 | 13.533 | 13.784 | 13.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 132 | 210 | 174 | 182 | 84 | 113 | 150 | 211 | 130 | 99 | 175 | 98 | 154 |
| Total debt | 130 | 132 | 210 | 174 | 182 | 84 | 113 | 150 | 211 | 130 | 99 | 175 | 98 | 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Darnett | Board of Directors | 0 companies |
| Dennis Søfeldt Hansen | Board of Directors | 0 companies |
| Jytte Lizzi Hansen | Chairman | 0 companies |