| Revenue | DKK 507K | +67% |
| EBITDA | DKK -31K | -119% |
| Net profit | DKK -31K | -115% |
| Total assets | DKK 199K | +16% |
| Equity | DKK 16K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1 | -77 | -47 | 115 | -17 | 161 | 160 | 451 | 174 | 504 | 303 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -337 | -144 | -537 |
| EBITDA | -8 | 1 | -77 | -47 | 115 | -17 | 161 | 160 | 451 | 61 | 167 | 160 | -31 |
| Depreciation & amort. | -9 | -17 | -22 | -20 | -20 | -21 | -14 | -9 | -6 | -6 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -99 | -67 | 95 | -38 | 147 | 152 | 446 | 55 | 167 | 160 | -31 |
| Net financials | 618 | 978 | -189 | 3.630 | -1.112 | -3.000 | -1.767 | 353 | -37 | -39 | 32 | 52 | -1 |
| Profit before tax | 601 | 963 | -287 | 3.563 | -1.017 | -3.038 | -1.620 | 504 | 408 | 16 | 198 | 212 | -31 |
| Tax | -0 | -0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 601 | 963 | -288 | 3.563 | -1.017 | -3.038 | -1.620 | 504 | 408 | 16 | 198 | 212 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.054 | 2.574 | 2.146 | 5.464 | 4.240 | 1.040 | 476 | 496 | 329 | 306 | 587 | 171 | 199 |
| Equity | 1.919 | 2.432 | 1.744 | 5.257 | 4.189 | 992 | -681 | -231 | 177 | 193 | 391 | 48 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 142 | 402 | 207 | 50 | 48 | 1.157 | 727 | 152 | 113 | 196 | 124 | 182 |
| Total debt | 135 | 142 | 402 | 207 | 50 | 48 | 1.157 | 727 | 152 | 113 | 196 | 124 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|