| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 17K | -74% |
| Total assets | DKK 865K | -31% |
| Equity | DKK 848K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -18 | -16 | -17 | -13 | -14 | -14 | -14 | -13 | -14 | -14 | -15 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -18 | -16 | -17 | -13 | -14 | -14 | -14 | -13 | -14 | -14 | -15 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -18 | -16 | -17 | -13 | -14 | -14 | -14 | -13 | -14 | -14 | -15 | -16 | -17 |
| Net financials | -187 | 186 | 256 | 198 | 146 | 147 | -87 | 268 | 91 | 202 | -397 | 105 | 82 | 34 |
| Profit before tax | -170 | 168 | 240 | 181 | 133 | 133 | -101 | 254 | 77 | 188 | -411 | 89 | 66 | 17 |
| Tax | -11 | 35 | 59 | 43 | 29 | 29 | -0 | 34 | 17 | 41 | -0 | -0 | -0 | -0 |
| Net profit | -159 | 133 | 181 | 138 | 104 | 104 | -101 | 220 | 60 | 147 | -411 | 89 | 66 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.474 | 0 | 3.516 | 3.487 | 3.429 | 3.383 | 3.132 | 3.053 | 2.693 | 2.734 | 1.889 | 1.580 | 1.246 | 865 |
| Equity | 3.460 | 0 | 3.475 | 3.463 | 3.417 | 3.370 | 3.120 | 3.040 | 2.670 | 2.387 | 1.876 | 1.565 | 1.231 | 848 |
| Long-term debt | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 0 | 42 | 24 | 13 | 13 | 13 | 12 | 23 | 346 | 14 | 14 | 15 | 16 |
| Total debt | -14 | 0 | 42 | 24 | 13 | 13 | 13 | 12 | 23 | 346 | 14 | 14 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ribov | Audit | 0 companies |