| Revenue | DKK -12K | -4% |
| EBITDA | DKK -12K | +4% |
| Net profit | DKK 891K | +98% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 2,6M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | — | — | — | — | -6 | -5 | -7 | -6 | -9 | -24 | -14 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 334 | -4 | -3 | -3 | -3 | -6 | -5 | -7 | -6 | -9 | -24 | -14 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -75 | -75 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 334 | -4 | -3 | -3 | -3 | -6 | -30 | -82 | -81 | -9 | -24 | -14 | -12 | -12 |
| Net financials | 338 | 535 | 347 | 137 | 468 | 543 | 167 | 648 | 1.076 | 764 | 237 | -754 | 461 | 902 |
| Profit before tax | 334 | 531 | 344 | 134 | 465 | 538 | 137 | 565 | 995 | 756 | 213 | -767 | 449 | 891 |
| Tax | -6 | -1 | 0 | -1 | -1 | -1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 340 | 532 | 344 | 134 | 465 | 539 | 128 | 565 | 995 | 756 | 213 | -767 | 449 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.111 | 1.583 | 1.830 | 1.766 | 2.081 | 2.371 | 2.783 | 2.823 | 3.128 | 2.984 | 5.769 | 4.337 | 4.825 | 4.610 |
| Equity | 1.108 | 1.580 | 1.827 | 1.763 | 2.078 | 2.366 | 2.194 | 2.578 | 3.123 | 2.979 | 2.441 | 1.617 | 1.948 | 2.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.314 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 5 | 589 | 244 | 5 | 5 | 14 | 2.720 | 2.877 | 2.056 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 5 | 589 | 244 | 5 | 5 | 3.328 | 2.720 | 2.877 | 2.056 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|