| Revenue | DKK 22,7M | +28% |
| EBITDA | DKK 12,4M | +37% |
| Net profit | DKK 8,8M | +42% |
| Total assets | DKK 37M | +27% |
| Equity | DKK 19M | +87% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.957 | 8.823 | 8.992 | 9.369 | 9.616 | 9.975 | 10.807 | 10.490 | 11.513 | 11.085 | 10.454 | 13.194 | 17.784 | 22.714 |
| Staff expenses | -8.254 | -7.609 | -7.563 | -8.103 | -8.563 | -8.574 | -8.050 | -8.873 | -9.065 | -9.014 | -7.816 | -8.230 | -8.736 | -10.321 |
| EBITDA | 1.703 | 1.214 | 1.429 | 1.266 | 1.053 | 1.401 | 2.757 | 1.617 | 2.384 | 2.071 | 2.638 | 4.965 | 9.048 | 12.392 |
| Depreciation & amort. | -505 | -471 | -398 | -339 | -189 | -244 | -189 | -207 | -251 | -284 | -312 | -406 | -279 | -483 |
| EBIT | 1.198 | 743 | 1.031 | 928 | 864 | 1.158 | 2.569 | 1.410 | 2.133 | 1.788 | 2.327 | 4.559 | 8.769 | 11.910 |
| Net financials | -677 | -633 | -614 | -582 | -593 | -572 | -496 | -465 | -419 | -376 | -393 | -600 | -800 | -558 |
| Profit before tax | 522 | 110 | 417 | 346 | 271 | 585 | 2.073 | 945 | 1.714 | 1.411 | 1.933 | 3.959 | 7.969 | 11.351 |
| Tax | 151 | 8 | 86 | 30 | 64 | 133 | 463 | 210 | 386 | 331 | 539 | 884 | 1.760 | 2.504 |
| Net profit | 371 | 103 | 331 | 315 | 206 | 453 | 1.609 | 735 | 1.328 | 1.080 | 1.394 | 3.075 | 6.209 | 8.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.259 | 18.721 | 19.633 | 21.062 | 20.640 | 20.011 | 21.262 | 22.395 | 24.057 | 23.552 | 23.897 | 27.632 | 29.230 | 36.990 |
| Equity | 5.520 | 5.382 | 5.350 | 5.787 | 5.933 | 6.485 | 8.136 | 8.845 | 10.226 | 11.448 | 6.042 | 9.118 | 10.152 | 18.999 |
| Long-term debt | 5.847 | 5.283 | 5.450 | 5.150 | 4.850 | 4.550 | 4.250 | 4.074 | 3.977 | 3.631 | 7.064 | 6.738 | 6.448 | 6.131 |
| Short-term debt | 7.285 | 7.455 | 8.267 | 9.520 | 9.205 | 8.285 | 8.129 | 8.698 | 9.091 | 7.597 | 9.886 | 10.873 | 11.671 | 10.885 |
| Total debt | 13.132 | 12.738 | 13.717 | 14.670 | 14.055 | 12.835 | 12.379 | 12.772 | 13.068 | 11.228 | 16.950 | 17.611 | 18.119 | 17.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
PK Founder | Founder | 2004 | — | — |
AF Management | Management | 2005 | — | — |
MN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Støvring Autoophug Holding ApS | Company | 100.0% | 100.0% | 2022 |
KARMARK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bilde Nielsen | Management | 0 companies |
| Per Karmark | Founder | 0 companies |
| Allan Frank Sviund | Management | 0 companies |
| Mads Nøhr Karmark Risgaard | Management | 0 companies |