| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK -182K | +65% |
| Total assets | DKK 19K | -97% |
| Equity | DKK -234 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -47 | -50 | -66 | 41 | 38 | 9 | 86 | -21 | -17 | -13 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -47 | -50 | -66 | 41 | 38 | 9 | 86 | -21 | -17 | -13 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -47 | -50 | -66 | 41 | 38 | 9 | 86 | -21 | -17 | -13 | -14 | -14 |
| Net financials | 525 | 419 | 763 | 743 | 24 | 342 | -172 | -20 | -10 | -48 | -42 | -512 | -187 |
| Profit before tax | 474 | 372 | 713 | 677 | 65 | 380 | -162 | 66 | -31 | -65 | -55 | -526 | -201 |
| Tax | 118 | 95 | 175 | 160 | 18 | 93 | 2 | -7 | -7 | -14 | -0 | -0 | -19 |
| Net profit | 356 | 277 | 538 | 517 | 47 | 288 | -164 | 73 | -24 | -51 | -55 | -526 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.890 | 7.636 | 7.611 | 8.052 | 7.382 | 7.328 | 314 | 1.141 | 1.328 | 1.327 | 1.399 | 663 | 19 |
| Equity | 7.765 | 7.542 | 7.380 | 7.797 | 7.344 | 7.282 | 237 | 309 | 201 | 150 | 95 | -431 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 94 | 231 | 255 | 38 | 46 | 78 | 832 | 1.127 | 1.177 | 1.304 | 1.094 | 19 |
| Total debt | 125 | 94 | 231 | 255 | 38 | 46 | 78 | 832 | 1.127 | 1.177 | 1.304 | 1.094 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myllerup Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Marner Myllerup | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |