| Revenue | DKK -81K | +108% |
| EBITDA | DKK -81K | -108% |
| Net profit | DKK 2,7M | -33% |
| Total assets | DKK 14,8M | -10% |
| Equity | DKK 14,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -23 | -6 | -8 | -6 | -6 | -6 | -6 | -11 | -6 | -6 | -27 | -39 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -166 | -144 | -136 | -131 | -132 | -132 | -91 | -29 | -22 | -6 | -27 | -39 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -166 | -144 | -136 | -131 | -132 | -132 | -91 | -29 | -22 | -6 | -27 | -39 | -81 |
| Net financials | 799 | 634 | 1.445 | 359 | 407 | -282 | 359 | 624 | 1.207 | 514 | -156 | 1.545 | 4.172 | 2.844 |
| Profit before tax | 683 | 467 | 1.301 | 223 | 276 | -414 | 227 | 534 | 1.178 | 492 | -162 | 1.518 | 4.133 | 2.763 |
| Tax | 27 | 32 | 32 | 28 | 26 | 26 | 26 | 17 | 36 | 65 | -0 | 23 | 110 | 70 |
| Net profit | 656 | 435 | 1.268 | 195 | 250 | -441 | 201 | 517 | 1.141 | 427 | -162 | 1.496 | 4.023 | 2.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.057 | 8.365 | 9.426 | 9.189 | 9.349 | 8.874 | 9.035 | 9.444 | 10.550 | 10.957 | 10.820 | 12.507 | 16.551 | 14.829 |
| Equity | 6.029 | 8.346 | 9.408 | 9.168 | 9.330 | 8.856 | 8.996 | 9.433 | 10.514 | 10.894 | 10.737 | 12.119 | 16.030 | 14.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 19 | 18 | 21 | 19 | 19 | 38 | 11 | 36 | 63 | 82 | 387 | 522 | 592 |
| Total debt | 28 | 19 | 18 | 21 | 19 | 19 | 38 | 11 | 36 | 63 | 82 | 387 | 522 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kristensen | Audit | 0 companies |