| Revenue | DKK 3,1M | +7% |
| EBITDA | DKK 597K | +14% |
| Net profit | DKK 271K | +2% |
| Total assets | DKK 4,9M | -7% |
| Equity | DKK 3,1M | +1% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.521 | 1.318 | 1.472 | 1.631 | 8.320 | 9.961 | 2.297 | 2.805 | 3.158 | 3.906 | 3.583 | 2.940 | 3.136 |
| Staff expenses | -773 | -782 | -809 | -789 | -1.127 | -1.343 | -1.284 | -1.557 | -1.676 | -1.964 | -2.726 | -2.416 | -2.540 |
| EBITDA | 806 | 536 | 662 | 842 | 471 | 709 | 993 | 1.248 | 1.482 | 1.941 | 857 | 524 | 597 |
| Depreciation & amort. | 132 | 128 | -165 | -208 | -209 | -163 | -82 | -71 | -94 | -102 | -105 | -176 | -240 |
| EBIT | 674 | 408 | 498 | 634 | 262 | 546 | 911 | 1.178 | 1.387 | 1.839 | 752 | 348 | 357 |
| Net financials | -138 | -118 | -107 | -54 | -32 | -34 | -36 | -25 | -44 | -8 | -1 | -6 | -3 |
| Profit before tax | — | 290 | 390 | 580 | 227 | 510 | 876 | 1.153 | 1.343 | 1.831 | 750 | 342 | 354 |
| Tax | 105 | 75 | 99 | 228 | 7 | 121 | 174 | 247 | 293 | 396 | 171 | 75 | 83 |
| Net profit | 431 | 215 | 291 | 352 | 220 | 388 | 701 | 906 | 1.051 | 1.436 | 579 | 266 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.029 | 3.010 | 2.904 | 3.059 | 2.727 | 2.349 | 2.670 | 3.565 | 5.414 | 5.490 | 4.988 | 5.285 | 4.906 |
| Equity | — | 940 | 1.231 | 1.583 | 1.303 | 1.391 | 1.593 | 1.999 | 2.549 | 3.485 | 3.064 | 3.031 | 3.052 |
| Long-term debt | 431 | 500 | 1.026 | 457 | 170 | 51 | 0 | 21 | 58 | 0 | 62 | 0 | 0 |
| Short-term debt | 1.620 | 1.570 | 646 | 996 | 1.255 | 907 | 1.077 | 1.545 | 2.807 | 2.005 | 1.862 | 2.254 | 1.854 |
| Total debt | 2.051 | 2.070 | 1.673 | 1.453 | 1.424 | 958 | 1.077 | 1.566 | 2.865 | 2.005 | 1.924 | 2.254 | 1.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2004 | — | — |
PR Audit | Audit | 2004 | — | — |
BC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVAKIAN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Armen Avakian | Management | 0 companies |
| Poul Rexen Thomsen | Audit | 0 companies |
| Benny Christiansen | Management | 0 companies |
| Flemming Stolling | Board of Directors | 0 companies |
| Zarui Avakian | Chairman | 0 companies |
| Ulla Pagh Stolling | Chairman | 0 companies |
| Valdas Rudauskas | Board of Directors | 0 companies |
| Anna Avakian-Svendsen | Board of Directors | 0 companies |