| Revenue | DKK -62K | +24% |
| EBITDA | DKK -62K | -24% |
| Net profit | DKK 196K | -53% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -12 | -10 | -10 | -10 | -12 | -11 | -11 | -16 | -51 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 215 | -8 | -12 | -10 | -10 | -10 | -12 | -11 | -11 | -16 | -51 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 215 | -8 | -12 | -10 | -10 | -10 | -12 | -11 | -11 | -16 | -51 | -62 |
| Net financials | -1 | -128 | 126 | 184 | 220 | 160 | -266 | 535 | -156 | 705 | -3 | 582 | 316 |
| Profit before tax | 292 | 86 | 119 | 172 | 209 | 151 | -276 | 523 | -166 | 694 | -19 | 532 | 254 |
| Tax | 64 | 22 | 29 | 41 | 46 | 33 | -61 | 115 | -36 | 155 | -3 | 117 | 57 |
| Net profit | 228 | 64 | 90 | 131 | 163 | 118 | -215 | 408 | -130 | 539 | -16 | 415 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.303 | 3.236 | 3.229 | 3.271 | 3.334 | 3.337 | 3.001 | 3.339 | 3.066 | 3.591 | 3.420 | 3.866 | 4.017 |
| Equity | — | 3.214 | 3.205 | 3.236 | 3.299 | 3.313 | 2.992 | 3.292 | 3.051 | 3.477 | 3.404 | 3.759 | 3.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 22 | 24 | 34 | 35 | 24 | 10 | 47 | 15 | 114 | 16 | 107 | 122 |
| Total debt | 56 | 22 | 24 | 34 | 35 | 24 | 10 | 47 | 15 | 114 | 16 | 107 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |