| Revenue | DKK 2,2M | -18% |
| EBITDA | DKK -39K | -110% |
| Net profit | DKK -151K | -1384% |
| Total assets | DKK 7,2M | -16% |
| Equity | DKK 1,7M | -9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.577 | 2.865 | 3.124 | 2.748 | 2.247 |
| Staff expenses | -2.917 | -2.027 | -2.794 | -2.346 | -2.286 |
| EBITDA | 661 | 838 | 330 | 402 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 |
| EBIT | 661 | 838 | 330 | 402 | -56 |
| Net financials | -138 | -164 | -592 | -412 | -88 |
| Profit before tax | 523 | 674 | -262 | -10 | -144 |
| Tax | -0 | -0 | -0 | -0 | 7 |
| Net profit | 523 | 674 | -262 | -10 | -151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.973 | 11.214 | 12.068 | 8.562 | 7.209 |
| Equity | 1.470 | 2.144 | 1.882 | 1.872 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.503 | 9.070 | 10.186 | 6.690 | 5.512 |
| Total debt | 5.503 | 9.070 | 10.186 | 6.690 | 5.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2022 |
| Former (4) | ||
CB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
EV Management | Management | 2004 – 2008 |
MS Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
FA Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2010 – 2011 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2022 | |
| Chairman | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Buur Poulsen | Chief Executive Officer | 0 companies |
| Erik Veje Rasmussen | Management | 0 companies |
| Morten Smedstad | Chief Executive Officer | 0 companies |
| Mark Damgaard Øe Nørgaard | Management | 0 companies |
| Finn Andersen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Jakob Kjærgaard Mouridsen | Board of Directors | 0 companies |
| Mogens Berg Andersen | Board of Directors | 0 companies |
| Morten Bundgaard | Board of Directors | 0 companies |
| Gunnel Smedstad | Board of Directors | 0 companies |
| Martin Jan Schinkelschoek | Board of Directors | 0 companies |
| Bettina Damgaard Øe Nørgaard | Board of Directors | 0 companies |
| Christian Buur Poulsen | Board of Directors | 0 companies |
| Susanne Nørgaard | Board of Directors | 0 companies |
| Johannes Poulsen | Chairman | 0 companies |
| Per Nørgaard | Chairman | 0 companies |