| Revenue | DKK -7K | +17% |
| EBITDA | DKK -7K | -17% |
| Net profit | DKK 71K | -20% |
| Total assets | DKK 839K | +9% |
| Equity | DKK 833K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | 0 | 0 | -6 | -8 | -7 | -7 | -7 | -7 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -6 | -6 | -6 | -8 | -7 | -7 | -7 | -7 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -6 | -6 | -6 | -8 | -7 | -7 | -7 | -7 | -8 | -6 | -7 |
| Net financials | 75 | 34 | 40 | 116 | -2 | 89 | -75 | 144 | 217 | 80 | -214 | 120 | 99 |
| Profit before tax | 68 | 24 | 34 | 109 | -7 | 82 | -82 | 137 | 211 | 73 | -221 | 114 | 92 |
| Tax | -0 | -0 | -0 | 26 | -0 | 12 | -0 | 13 | 48 | 17 | -48 | 25 | 20 |
| Net profit | 68 | 24 | 34 | 84 | -7 | 70 | -82 | 124 | 162 | 56 | -173 | 89 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.127 | 1.091 | 1.071 | 965 | 920 | 739 | 756 | 855 | 914 | 679 | 767 | 839 |
| Equity | 1.099 | 1.027 | 1.061 | 1.046 | 939 | 907 | 722 | 738 | 789 | 845 | 672 | 761 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 100 | 31 | 26 | 26 | 13 | 18 | 18 | 65 | 68 | 6 | 6 | 6 |
| Total debt | 5 | 100 | 31 | 26 | 26 | 13 | 18 | 18 | 65 | 68 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|