| Revenue | DKK -4K | +3% |
| EBITDA | DKK 8K | +3% |
| Net profit | DKK -4K | +36% |
| Total assets | DKK 1K | +9% |
| Equity | DKK -230K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -37 | -4 | -3 | 4 | 0 | — | — | — | — | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -37 | -4 | -3 | 4 | 0 | 0 | 0 | 0 | 0 | -119 | 7 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -37 | -4 | -3 | 4 | 0 | 0 | 0 | 0 | 0 | -119 | 7 | 8 |
| Net financials | -36 | 30 | -62 | -42 | -128 | -10 | -5 | -26 | -26 | 15 | -164 | -14 | -10 |
| Profit before tax | -41 | -7 | -66 | -45 | -124 | -10 | -5 | -26 | -26 | 15 | -283 | -6 | -2 |
| Tax | 2 | 16 | 5 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 |
| Net profit | -43 | -24 | -72 | -50 | -124 | -10 | -5 | -26 | -26 | 15 | -283 | -7 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 387 | 306 | 260 | 122 | 112 | 107 | 81 | 281 | 281 | 1 | 1 | 1 |
| Equity | 386 | 362 | 290 | 240 | 117 | 106 | 102 | 76 | 50 | 65 | -218 | -225 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 25 | 15 | 20 | 6 | 6 | 6 | 6 | 231 | 216 | 219 | 226 | 231 |
| Total debt | 102 | 25 | 15 | 20 | 6 | 6 | 6 | 6 | 231 | 216 | 219 | 226 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|