| Revenue | DKK 1K | -102% |
| EBITDA | DKK 1K | +102% |
| Net profit | DKK -71K | -7% |
| Total assets | DKK 256K | -22% |
| Equity | DKK -776K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.230 | 8 | 17 | -407 | -215 | -113 | -106 | -114 | -66 | 1 |
| Staff expenses | -1.002 | -384 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | -376 | -103 | -407 | -215 | -113 | -106 | -114 | -66 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | -376 | -103 | -407 | -215 | -113 | -106 | -114 | -66 | 1 |
| Net financials | -30 | -59 | 3 | 0 | 0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | 198 | -435 | -100 | -407 | -215 | -113 | -106 | -114 | -66 | 0 |
| Tax | 51 | -106 | -24 | -96 | -47 | -0 | -0 | -0 | -0 | 71 |
| Net profit | 147 | -330 | -75 | -311 | -168 | -113 | -106 | -114 | -66 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.886 | 1.360 | 181 | 437 | 400 | 326 | 334 | 345 | 326 | 256 |
| Equity | 570 | 241 | 165 | -146 | -313 | -426 | -532 | -639 | -705 | -776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.316 | 1.119 | 16 | 583 | 714 | 752 | 866 | 984 | 1.032 | 1.032 |
| Total debt | 1.316 | 1.119 | 16 | 583 | 714 | 752 | 866 | 984 | 1.032 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MW Management | Management | 2004 | — | — |
BH Management | Management | 2006 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AB Unofficial title | Unofficial title | 2023 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Poulsen | Chief Executive Officer | 0 companies |
| Michael Westergaard | Management | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Peter Tørsløv | Chief Executive Officer | 0 companies |
| Henry Kristian Haahr | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Henrik Vig | Chairman | 0 companies |
| Simon Peter Hansen | Board of Directors | 0 companies |
| Christian Dam | Board of Directors | 0 companies |
| John Martin Hansen | Board of Directors | 0 companies |
| Ebbe Bartholin Holm | Board of Directors | 0 companies |
| Sven Erik Straarup | Board of Directors | 0 companies |
| Peter Midtgaard | Chairman | 0 companies |
| Michael Kjærgaard | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |