| Revenue | DKK 26K | -91% |
| EBITDA | DKK -156K | -155% |
| Net profit | DKK -384K | -2205% |
| Total assets | DKK 3,6M | -19% |
| Equity | DKK 2,4M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 426 | 402 | 260 | 190 | 410 | 395 | 349 | 406 | 270 | 217 | 282 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -0 | -0 | -183 |
| EBITDA | -6 | 426 | 402 | 260 | 190 | 410 | 395 | 349 | 406 | 153 | 217 | 282 | -156 |
| Depreciation & amort. | -0 | -124 | -124 | -124 | -124 | -124 | -124 | -124 | -128 | -161 | -172 | -173 | -176 |
| EBIT | -6 | 302 | 278 | 136 | 66 | 286 | 271 | 225 | 278 | -9 | 45 | 109 | -333 |
| Net financials | -70 | -145 | 2.635 | -103 | -84 | -78 | -73 | -102 | -127 | -126 | -99 | -91 | -51 |
| Profit before tax | -77 | 157 | 2.912 | 34 | -18 | 209 | 197 | 123 | 151 | -135 | -54 | 18 | -384 |
| Tax | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -55 | 157 | 2.912 | 34 | -18 | 209 | 197 | 123 | 144 | -135 | -54 | 18 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.075 | 5.613 | 8.253 | 7.353 | 7.155 | 7.297 | 7.312 | 7.288 | 7.234 | 6.596 | 4.821 | 4.408 | 3.565 |
| Equity | 127 | 285 | 3.197 | 3.231 | 3.213 | 3.422 | 3.619 | 3.742 | 3.886 | 3.639 | 3.470 | 3.255 | 2.424 |
| Long-term debt | 0 | 3.853 | 3.775 | 3.689 | 3.465 | 3.299 | 3.125 | 2.955 | 2.785 | 2.615 | 1.041 | 973 | 893 |
| Short-term debt | 1.947 | 1.476 | 1.281 | 433 | 476 | 577 | 568 | 591 | 562 | 343 | 310 | 180 | 248 |
| Total debt | 1.947 | 5.329 | 5.056 | 4.122 | 3.942 | 3.875 | 3.693 | 3.546 | 3.347 | 2.958 | 1.351 | 1.153 | 1.141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|