| Revenue | DKK -2K | +95% |
| EBITDA | DKK -2K | -95% |
| Net profit | DKK -202K | -18296% |
| Total assets | DKK 49K | -81% |
| Equity | DKK -311K | -186% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 0 | 152 | 161 | 1.592 | -18 | -13 | -31 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -1 | 152 | 161 | 1.592 | -18 | -13 | -31 | -1 | -2 |
| Depreciation & amort. | 711 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 |
| EBIT | -680 | -1 | 152 | 161 | 1.592 | -18 | -63 | -31 | -1 | -2 |
| Net financials | -87 | -80 | -79 | -78 | -133 | -20 | -6 | -0 | -0 | -200 |
| Profit before tax | -767 | -81 | 73 | 83 | 1.459 | -38 | -69 | -31 | -1 | -202 |
| Tax | -0 | -0 | -0 | -0 | 57 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -767 | -81 | 73 | 83 | 1.401 | -38 | -69 | -31 | -1 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 501 | 600 | 701 | 1.983 | 445 | 100 | 203 | 253 | 49 |
| Equity | -1.445 | -1.526 | -1.454 | -1.371 | 30 | -8 | -77 | -108 | -109 | -311 |
| Long-term debt | 1.331 | 1.309 | 1.287 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 718 | 767 | 809 | 1.953 | 453 | 177 | 311 | 361 | 359 |
| Total debt | 1.946 | 2.027 | 2.054 | 2.072 | 1.953 | 453 | 177 | 311 | 361 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 0 companies |