| Revenue | DKK 4,5M | +34% |
| EBITDA | DKK 4,2M | +36% |
| Net profit | DKK 68K | -99% |
| Total assets | DKK 62,4M | -6% |
| Equity | DKK 44M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.322 | 3.447 | 3.586 | 3.377 | 4.528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.061 | 3.187 | 3.326 | 3.101 | 4.228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.061 | 3.187 | 3.326 | 3.101 | 4.228 |
| Net financials | 1.282 | -5.797 | -336 | 6.743 | -4.160 |
| Profit before tax | 3.343 | -2.610 | 2.990 | 9.844 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.343 | -2.610 | 2.990 | 9.844 | 68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.337 | 55.915 | 57.559 | 66.278 | 62.425 |
| Equity | 35.643 | 33.036 | 36.053 | 45.897 | 43.965 |
| Long-term debt | 22.999 | 20.171 | 18.619 | 1.620 | 14.980 |
| Short-term debt | 2.695 | 2.708 | 2.888 | 18.761 | 3.480 |
| Total debt | 25.694 | 22.879 | 21.506 | 20.381 | 18.460 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Anders Rasmussen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |
| Kurt Bjørn Ammitzbøll From | Chairman | 0 companies |